SLH - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	93 241 668 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	5 392 098 $
Projected Bank Account	5 392 098 $

Pro Players Salaries
Noah Dobson	9 500 000 $ (7)
Jordan Kyrou	8 125 000 $ (2)
Thomas Chabot	8 000 000 $ (2)
Anthony Mantha F	6 100 000 $ (7)
Alexander Wennberg	6 000 000 $ (3)
Casey Mittelstadt	5 750 000 $ (1)
Erik Cernak	5 200 000 $ (2)
Ryan McLeod	5 000 000 $ (3)
Kevin Lankinen	4 500 000 $ (4)
Michael Anderson	4 125 000 $ (2)
Mario Ferraro	4 000 000 $ (3)
Ville Koivunen	4 000 000 $ (8)
Ryan Hartman	4 000 000 $ (1)
Barclay Goodrow	3 641 667 $ (1)
Marcus Johansson F	3 500 000 $ (4)
Brett Howden	2 500 000 $ (4)
Nick Jensen F	2 400 000 $ (5)
Brandon Saad UFA	2 000 000 $ (1)
Frederik Andersen F	1 700 000 $ (5)
Eric Robinson	1 700 000 $ (3)
Radko Gudas	1 500 000 $ (6)
Marco Kasper	1 $ (1)
Oliver Wahlstrom SOS	0 $ (1)
Jake Bean SOS	0 $ (1)
Jacob Perreault SOS	0 $ (1)
Dillon Dube SOS	0 $ (1)
Logan O'Connor SOS	0 $ (1)
Total Pro Players	27
Salary Commitment
Year 2026 : 93 241 668 $
Year 2027 : 77 850 000 $
Year 2028 : 52 400 000 $
Year 2029 : 35 700 000 $
Salary Average Commitment
Year 2026 : 93 241 668 $
Year 2027 : 77 850 000 $
Year 2028 : 52 400 000 $
Year 2029 : 35 700 000 $
Salary Cap with 1 Way Contract
Year 2026 : 93 241 668 $
Year 2027 : 77 850 000 $
Year 2028 : 52 400 000 $
Year 2029 : 35 700 000 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Aeros

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 400 005 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	0 $
Projected Bank Account	0 $

Pro Players Salaries
Ivan Provorov	8 500 000 $ (6)
Jeremy Swayman	8 250 000 $ (6)
Gabriel Landeskog	7 000 000 $ (3)
Brendan Gallagher	6 500 000 $ (1)
Josh Anderson	5 500 000 $ (1)
Ryan Graves	5 400 000 $ (1)
Lawson Crouse	4 300 000 $ (1)
Jordan Greenway	4 000 000 $ (1)
Brenden Dillon	4 000 000 $ (1)
Nate Schmidt	3 500 000 $ (2)
Anthony Duclair	3 500 000 $ (2)
Scott Laughton	3 500 000 $ (3)
Luke Evangelista	3 000 000 $ (1)
Wyatt Kaiser	1 700 000 $ (1)
Jesper Boqvist UFA	1 500 000 $ (1)
Tye Kartye	1 250 000 $ (1)
Vincent Hinostroza	1 $ (2)
Ilya Solovyov UFA	1 $ (1)
Logan Mailloux	1 $ (1)
Marat Khusnutdinov RFA	1 $ (1)
James Hagens	1 $ (2)
Kevin Hayes UFA-	0 $ (1)
Jacob Fowler SOS	0 $ (1)
Total Pro Players	23
Salary Commitment
Year 2026 : 71 400 005 $
Year 2027 : 34 250 002 $
Year 2028 : 27 250 000 $
Year 2029 : 16 750 000 $
Salary Average Commitment
Year 2026 : 71 400 004 $
Year 2027 : 34 250 002 $
Year 2028 : 27 250 000 $
Year 2029 : 16 750 000 $
Salary Cap with 1 Way Contract
Year 2026 : 71 400 005 $
Year 2027 : 34 250 002 $
Year 2028 : 27 250 000 $
Year 2029 : 16 750 000 $

Farm Players Salaries
Jesperi Kotkaniemi	48 200 $ (2)
Ty Dellandrea	16 250 $ (1)
Sandis Vilmanis SOS	0 $ (1)
Ethan Cardwell SOS	0 $ (1)
Nolan Allan SOS	0 $ (1)
Jonas Rondbjerg SOS	0 $ (1)
Anton Blidh SOS	0 $ (1)
Jack Devine SOS	0 $ (1)
Braeden Cootes SOS	0 $ (1)
Harrison Brunicke SOS	0 $ (1)
Ryan Ufko SOS	0 $ (1)
Total Farm Players	11
Salary Commitment
Year 2026 : 64 450 $
Year 2027 : 48 200 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 64 450 $
Year 2027 : 48 200 $
Year 2028 : 0 $
Year 2029 : 0 $

Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 150 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	13 077 910 $
Projected Bank Account	13 077 910 $

Pro Players Salaries
Dylan Cozens	7 100 000 $ (2)
Carter Verhaeghe	7 000 000 $ (7)
Chris Kreider	6 500 000 $ (1)
Travis Sanheim	6 250 000 $ (5)
Owen Tippett	6 200 000 $ (3)
Mike Matheson	6 000 000 $ (5)
Charlie Coyle	6 000 000 $ (6)
Adam Larsson	5 250 000 $ (3)
Rasmus Ristolainen	5 100 000 $ (1)
Ben Chiarot	3 850 000 $ (3)
Yakov Trenin	3 500 000 $ (2)
Anders Lee F	3 200 000 $ (5)
Nick Seeler	2 700 000 $ (2)
Joel Armia	2 500 000 $ (1)
Alexandre Texier	2 500 000 $ (2)
Justin Brazeau	1 500 000 $ (1)
David Rittich UFA	1 000 000 $ (1)
Philipp Kurashev- RFA	0 $ (1)
Alexander Romanov SOS	0 $ (0)
James Reimer SOS	0 $ (1)
Marcus Björk SOS	0 $ (0)
Evander Kane- UFA	0 $ (1)
Total Pro Players	22
Salary Commitment
Year 2026 : 76 150 000 $
Year 2027 : 59 550 000 $
Year 2028 : 43 750 000 $
Year 2029 : 28 450 000 $
Salary Average Commitment
Year 2026 : 76 150 000 $
Year 2027 : 59 550 000 $
Year 2028 : 43 750 000 $
Year 2029 : 28 450 000 $
Salary Cap with 1 Way Contract
Year 2026 : 76 150 000 $
Year 2027 : 59 550 000 $
Year 2028 : 43 750 000 $
Year 2029 : 28 450 000 $

Farm Players Salaries
Kent Johnson	18 000 $ (1)
Simon Benoit	13 500 $ (1)
Tristan Lennox SOS	0 $ (0)
John Beecher RFA	0 $ (1)
Landon Slagger RFA	0 $ (1)
Matt Benning SOS	0 $ (0)
Zach Aston-Reese UFA	0 $ (1)
Total Farm Players	7
Salary Commitment
Year 2026 : 31 500 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 31 500 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Avengers

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	86 125 001 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	(2 344 980 $)
Projected Bank Account	(2 344 980 $)

Pro Players Salaries
Sam Bennett	8 000 000 $ (7)
Alex Debrincat	7 875 000 $ (1)
Brady Skjei	7 000 000 $ (5)
Jacob Markstrom	6 000 000 $ (1)
Kiefer Sherwood	5 750 000 $ (4)
Vincent Trocheck	5 625 000 $ (3)
Zach Hyman	5 500 000 $ (1)
Brett Pesce	5 500 000 $ (4)
Ryan Strome	5 000 000 $ (1)
Mattias Ekholm	4 000 000 $ (3)
Noah Cates	4 000 000 $ (3)
Josh Manson	3 950 000 $ (2)
Connor Zary	3 775 000 $ (2)
Erik Haula	3 600 000 $ (2)
Anthony Beauvillier	2 750 000 $ (1)
Scott Wedgewood	2 500 000 $ (1)
Nico Sturm	2 000 000 $ (1)
Joel Hanley	1 750 000 $ (1)
Pontus Holmberg	1 550 000 $ (1)
Charle-Edouard D'Astous	1 $ (1)
Reilly Smith- UFA	0 $ (1)
Nick Leddy- UFA	0 $ (1)
Total Pro Players	22
Salary Commitment
Year 2026 : 86 125 001 $
Year 2027 : 51 200 000 $
Year 2028 : 39 875 000 $
Year 2029 : 26 250 000 $
Salary Average Commitment
Year 2026 : 86 125 000 $
Year 2027 : 51 200 000 $
Year 2028 : 39 875 000 $
Year 2029 : 26 250 000 $
Salary Cap with 1 Way Contract
Year 2026 : 86 125 001 $
Year 2027 : 51 200 000 $
Year 2028 : 39 875 000 $
Year 2029 : 26 250 000 $

Farm Players Salaries
Casey Cizikas	25 000 $ (1)
Ivan Ivan SOS	0 $ (1)
Oskar Back	0 $ (1)
Tom Willander RFA	0 $ (1)
Daniel Sprong SOS	0 $ (1)
Justin Barron RFA	0 $ (1)
Spencer Stastney RFA	0 $ (1)
Nikita Okhotyuk SOS	0 $ (1)
Alex Turcotte	0 $ (1)
Total Farm Players	9
Salary Commitment
Year 2026 : 25 000 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 25 000 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Barracudas

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	82 950 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	(1 660 967 $)
Projected Bank Account	(1 660 967 $)

Pro Players Salaries
Dylan Larkin	8 700 000 $ (2)
Vladislav Gavrikov	7 000 000 $ (6)
Matt Coronato	6 500 000 $ (6)
Ryan Pulock	6 150 000 $ (2)
Dylan Samberg	5 750 000 $ (2)
Tristan Jarry	5 375 000 $ (2)
Jet Greaves	5 000 000 $ (3)
Cody Ceci	4 500 000 $ (3)
Matt Duchene	4 500 000 $ (3)
Jack McBain	4 250 000 $ (4)
Nino Niederreiter	4 000 000 $ (1)
Jake Neighbours	3 750 000 $ (1)
Jonas Siegenthaler	3 400 000 $ (1)
Mikael Backlund	3 250 000 $ (2)
Michael Rasmussen	3 200 000 $ (2)
Connor Brown	3 000 000 $ (3)
Blake Lizotte	2 250 000 $ (3)
Fyodor Svechkov	1 250 000 $ (2)
Ryan Winterton	1 125 000 $ (2)
Christian Fischer SOS	0 $ (1)
Derek Forbort SOS	0 $ (1)
Libor Hajek SOS	0 $ (1)
Tomas Tatar SOS	0 $ (1)
Total Pro Players	23
Salary Commitment
Year 2026 : 82 950 000 $
Year 2027 : 71 800 000 $
Year 2028 : 37 000 000 $
Year 2029 : 17 750 000 $
Salary Average Commitment
Year 2026 : 82 950 000 $
Year 2027 : 71 800 000 $
Year 2028 : 37 000 000 $
Year 2029 : 17 750 000 $
Salary Cap with 1 Way Contract
Year 2026 : 82 950 000 $
Year 2027 : 71 800 000 $
Year 2028 : 37 000 000 $
Year 2029 : 17 750 000 $

Farm Players Salaries
Cam Atkinson SOS	40 000 $ (1)
Justus Annunen	12 500 $ (2)
Zachary L'Heureux	0 $ (2)
Thomas Bordeleau SOS	0 $ (1)
Colin Miller SOS	0 $ (1)
Travis Dermott SOS	0 $ (1)
Danil Guschin SOS	0 $ (1)
Brady Martin SOS	0 $ (1)
Total Farm Players	8
Salary Commitment
Year 2026 : 52 500 $
Year 2027 : 12 500 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 52 500 $
Year 2027 : 12 500 $
Year 2028 : 0 $
Year 2029 : 0 $

Beauceron

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	103 962 502 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	4 160 948 $
Projected Bank Account	4 160 948 $

Pro Players Salaries
Connor McDavid	10 000 000 $ (2)
Sebastian Aho	9 750 000 $ (3)
Nikita Kucherov	9 500 000 $ (1)
Jackson LaCombe	9 000 000 $ (8)
Mark Scheifele	8 500 000 $ (3)
Jake Oettinger	8 250 000 $ (7)
Victor Hedman	8 000 000 $ (2)
Valeri Nichushkin	6 125 000 $ (4)
Bryan Rust	5 125 000 $ (2)
Mats Zuccarello F	5 000 000 $ (7)
Mackie Samoskevich	3 850 000 $ (3)
Simon Holmström	3 625 000 $ (1)
Oliver Ekman-Larsson	3 500 000 $ (2)
Aliaksei Protas	3 375 000 $ (3)
C.M. Salaire (1 Way Contract)	2 500 000 $ (2)
-1 Way Contract Salary Cap :	2 500 000 $
Martin Pospisil	2 500 000 $ (3)
Conor Timmins	2 200 000 $ (1)
Nils Lundkvist	1 750 000 $ (2)
Jayden Struble	1 412 500 $ (1)
Justin Sourdif RFA	1 $ (1)
Carter Yakemchuk	1 $ (3)
Chris Driedger SOS	0 $ (1)
Matt Murray SOS	0 $ (1)
Evgenii Dadonov- UFA	0 $ (1)
Total Pro Players	24
Salary Commitment
Year 2026 : 103 962 502 $
Year 2027 : 87 225 001 $
Year 2028 : 56 350 001 $
Year 2029 : 28 375 000 $
Salary Average Commitment
Year 2026 : 103 962 501 $
Year 2027 : 87 225 001 $
Year 2028 : 56 350 001 $
Year 2029 : 28 375 000 $
Salary Cap with 1 Way Contract
Year 2026 : 103 962 502 $
Year 2027 : 87 225 001 $
Year 2028 : 56 350 001 $
Year 2029 : 28 375 000 $

Farm Players Salaries
Ilya Protas	0 $ (1)
Reid Schaefer	0 $ (1)
Joakim Kemell SOS	0 $ (1)
Fabian Lysell SOS	0 $ (1)
Michael Milne SOS	0 $ (1)
Bradley Nadeau SOS	0 $ (1)
Brad Lambert	0 $ (1)
Liam Ohgren	0 $ (1)
Brendan Brisson SOS	0 $ (1)
Colton Dach	0 $ (1)
Nate Danielson	0 $ (2)
Aydar Suniev SOS	0 $ (1)
Dalibor Dvorsky	0 $ (2)
Sam Dickinson	0 $ (2)
Total Farm Players	14
Salary Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Bulldogs

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	107 650 001 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	3 865 917 $
Projected Bank Account	3 865 917 $

Pro Players Salaries
Mitch Marner	10 000 000 $ (7)
Mika Zibanejad	8 500 000 $ (1)
J.T. Miller	8 000 000 $ (4)
Jesper Bratt	7 875 000 $ (5)
Jared Spurgeon	7 575 000 $ (1)
Morgan Rielly	7 500 000 $ (2)
Seth Jarvis	7 500 000 $ (6)
Logan Thompson	5 850 000 $ (5)
Evgeni Malkin	5 500 000 $ (1)
Braden Schneider	5 500 000 $ (1)
Jonathan Marchessault	5 500 000 $ (3)
Ivan Barbashev	5 000 000 $ (2)
Jason Zucker	4 750 000 $ (1)
A.J. Greer	4 250 000 $ (4)
John Marino	4 200 000 $ (2)
Jaden Schwartz	3 250 000 $ (3)
Cody Glass	2 500 000 $ (1)
Danton heinen F	2 400 000 $ (5)
SALAIRE M.M. (1 Way Contract)	2 000 000 $ (7)
-1 Way Contract Salary Cap :	2 000 000 $
Matthew Robertson RFA	1 $ (1)
Keith Kinkaid SOS	0 $ (1)
Egor Sokolov SOS	0 $ (1)
Mike Reilly- UFA	0 $ (1)
Corey Schueneman SOS	0 $ (1)
Brendan Smith SOS	0 $ (1)
Juho Lammikko- UFA	0 $ (1)
Total Pro Players	26
Salary Commitment
Year 2026 : 107 650 001 $
Year 2027 : 73 325 000 $
Year 2028 : 56 625 000 $
Year 2029 : 47 875 000 $
Salary Average Commitment
Year 2026 : 108 406 251 $
Year 2027 : 72 981 250 $
Year 2028 : 56 281 250 $
Year 2029 : 47 531 250 $
Salary Cap with 1 Way Contract
Year 2026 : 107 650 001 $
Year 2027 : 73 325 000 $
Year 2028 : 56 625 000 $
Year 2029 : 47 875 000 $

Farm Players Salaries
Walker Duehr SOS	0 $ (1)
Alexander Volkov SOS	0 $ (1)
Haydn Fleury UFA	0 $ (1)
Total Farm Players	3
Salary Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Chiefs

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	105 130 357 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	(945 129 $)
Projected Bank Account	(945 129 $)

Pro Players Salaries
Jason Robertson	10 000 000 $ (1)
Tyler Seguin	9 850 000 $ (1)
Dougie Hamilton	9 000 000 $ (2)
Tim Stützle	8 350 000 $ (2)
Tomas Hertl	8 137 500 $ (2)
Nick Schmaltz	8 000 000 $ (8)
Gabe Vilardi	7 500 000 $ (5)
Dylan Guenther	7 142 857 $ (7)
Lukas Dostal	6 500 000 $ (4)
Kaiden Guhle	5 550 000 $ (6)
Marcus Pettersson	5 500 000 $ (5)
Nick Blankenburg F	4 100 000 $ (7)
Eetu Luostarinen	3 000 000 $ (1)
Jordan Staal	2 900 000 $ (1)
Stefan Noesen	2 750 000 $ (1)
Keegan Kolesar	2 500 000 $ (2)
Zack Ostapchuk	2 350 000 $ (4)
SALAIIRE J.R. (1 Way Contract)	2 000 000 $ (1)
-1 Way Contract Salary Cap :	2 000 000 $
Ryan Greene RFA	0 $ (1)
Jordan Oesterle SOS	0 $ (1)
Samuel Helenius	0 $ (1)
Jonathan Aspirot	0 $ (1)
Ville Husso SOS	0 $ (1)
Total Pro Players	23
Salary Commitment
Year 2026 : 105 130 357 $
Year 2027 : 74 630 357 $
Year 2028 : 46 642 857 $
Year 2029 : 46 642 857 $
Salary Average Commitment
Year 2026 : 106 630 356 $
Year 2027 : 74 630 356 $
Year 2028 : 46 642 856 $
Year 2029 : 46 642 856 $
Salary Cap with 1 Way Contract
Year 2026 : 105 130 357 $
Year 2027 : 74 630 357 $
Year 2028 : 46 642 857 $
Year 2029 : 46 642 857 $

Farm Players Salaries
Petr Mrazek SOS	0 $ (1)
Cam Lund SOS	0 $ (1)
William Karlsson SOS	0 $ (1)
Total Farm Players	3
Salary Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Cowboys

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	93 000 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	0 $
Projected Bank Account	0 $

Pro Players Salaries
Erik Karlsson	10 000 000 $ (1)
Pavel Dorofeyev	10 000 000 $ (7)
Mason Marchment F	9 200 000 $ (7)
Dylan Holloway	7 750 000 $ (5)
Niko Mikkola	5 000 000 $ (8)
Kyle Palmieri	4 750 000 $ (1)
Pius Suter	4 125 000 $ (1)
Jason Dickinson	4 000 000 $ (5)
Ross Colton	4 000 000 $ (1)
Trent Frederic	3 850 000 $ (7)
Thomas Novak	3 500 000 $ (1)
Nick Paul	3 150 000 $ (3)
Jordan Martinook	3 050 000 $ (1)
Jalen Chatfield	3 000 000 $ (1)
Vasily Podkolzin	2 950 000 $ (3)
Noel Acciari F	2 500 000 $ (7)
Garnet Hathaway	2 400 000 $ (1)
Anton Forsberg	2 250 000 $ (1)
Morgan Barron	1 850 000 $ (1)
Jacob Melanson	1 450 000 $ (3)
Joel Nystrom	1 225 000 $ (4)
Andrew Peeke	1 000 000 $ (1)
SALAIRE P.V. (1 Way Contract)	1 000 000 $ (7)
-1 Way Contract Salary Cap :	1 000 000 $
Sam Carrick	1 000 000 $ (1)
Filip Zadina SOS	0 $ (1)
E.K. SALAIRE (1 Way Contract)	0 $ (0)
Josh Archibald SOS	0 $ (1)
Arseni Sergeev	0 $ (1)
Gustav Lindstrom SOS	0 $ (1)
Alexander Holtz	0 $ (1)
Tomas Nosek UFA	0 $ (1)
Jan Rutta SOS	0 $ (1)
Patrick Brown SOS	0 $ (1)
Casey Fitzgerald SOS	0 $ (1)
Arthur Kaliyev SOS	0 $ (1)
Jorian Donovan	0 $ (1)
Brett Berard SOS	0 $ (1)
Total Pro Players	37
Salary Commitment
Year 2026 : 93 000 000 $
Year 2027 : 52 075 000 $
Year 2028 : 52 075 000 $
Year 2029 : 44 525 000 $
Salary Average Commitment
Year 2026 : 93 000 000 $
Year 2027 : 52 075 000 $
Year 2028 : 52 075 000 $
Year 2029 : 44 525 000 $
Salary Cap with 1 Way Contract
Year 2026 : 93 000 000 $
Year 2027 : 52 075 000 $
Year 2028 : 52 075 000 $
Year 2029 : 44 525 000 $

Farm Players Salaries
Samuel Montembeault SOS	0 $ (1)
Topias Vilen	0 $ (1)
Rory Kerins SOS	0 $ (1)
Ryan Johnson SOS	0 $ (1)
Nathan Bastian UFA	0 $ (1)
William Lagesson SOS	0 $ (1)
Bogdan Trineyev SOS	0 $ (1)
Total Farm Players	7
Salary Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Crusaders

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	91 150 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	0 $
Projected Bank Account	0 $

Pro Players Salaries
Leo Carlsson	10 000 000 $ (5)
Salaire L.C. (1 Way Contract)	8 000 000 $ (5)
-1 Way Contract Salary Cap :	8 000 000 $
Brock Nelson	7 500 000 $ (2)
Anthony Cirelli	6 250 000 $ (5)
Philipp Grubauer	5 900 000 $ (1)
Adam Pelech	5 750 000 $ (2)
Jordan Eberle	5 500 000 $ (2)
Nicolas Hague	5 500 000 $ (3)
Joel Eriksson Ek	5 250 000 $ (3)
Brett Kulak	4 500 000 $ (5)
Oliver Bjorkstrand F	4 300 000 $ (5)
Brandon Carlo	4 100 000 $ (1)
Alex Laferriere	4 100 000 $ (2)
Brayden Mcnabb	3 900 000 $ (2)
Max Domi	3 750 000 $ (2)
Vladimir Tarasenko F	3 600 000 $ (7)
William Carrier	2 000 000 $ (4)
Juuso Parssinen	1 250 000 $ (1)
Gustav Nyquist UFA	0 $ (1)
David Kampf UFA	0 $ (1)
Jakub Dobes	0 $ (1)
Rasmus Asplund SOS	0 $ (1)
Antti Raanta SOS	0 $ (1)
Mason Geertsen SOS	0 $ (1)
Zack MacEwen SOS	0 $ (1)
Theodor Blueger UFA	0 $ (1)
Kyle Burroughs SOS	0 $ (1)
Vladislav Kolyachonok SOS	0 $ (1)
Adam Ruzicka SOS	0 $ (1)
Tristen Robins SOS	0 $ (1)
Arber Xhekaj RFA	0 $ (1)
Rem Pitlick SOS	0 $ (1)
Total Pro Players	32
Salary Commitment
Year 2026 : 91 150 000 $
Year 2027 : 79 900 000 $
Year 2028 : 49 400 000 $
Year 2029 : 38 650 000 $
Salary Average Commitment
Year 2026 : 91 150 000 $
Year 2027 : 79 900 000 $
Year 2028 : 49 400 000 $
Year 2029 : 38 650 000 $
Salary Cap with 1 Way Contract
Year 2026 : 91 150 000 $
Year 2027 : 79 900 000 $
Year 2028 : 49 400 000 $
Year 2029 : 38 650 000 $

Farm Players Salaries
David Gustafsson RFA	0 $ (1)
Mason Shaw SOS	0 $ (1)
Total Farm Players	2
Salary Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	97 674 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	(3 756 594 $)
Projected Bank Account	(3 756 594 $)

Pro Players Salaries
Logan Cooley	10 000 000 $ (8)
William Nylander	10 000 000 $ (3)
Jack Hughes	8 000 000 $ (5)
Clayton Keller	7 150 000 $ (2)
Filip Gustavsson	6 800 000 $ (5)
Connor McMichael	6 750 000 $ (6)
Frank Nazar	6 599 000 $ (7)
Justin Faulk	6 500 000 $ (1)
Philip Broberg	6 000 000 $ (6)
Anthony DeAngelo	4 500 000 $ (2)
Morgan Frost	4 375 000 $ (1)
Ian Cole UFA	4 000 000 $ (1)
Tanner Jeannot	3 400 000 $ (4)
Timothy Liljegren	3 250 000 $ (2)
Arseny Gritsyuk	3 250 000 $ (3)
Nicolas Roy	3 000 000 $ (1)
Michael Amadio	2 600 000 $ (1)
SalaireW.M. (1 Way Contract)	1 500 000 $ (3)
-1 Way Contract Salary Cap :	1 500 000 $
Oliver Moore	0 $ (2)
Adam Fantilli	0 $ (1)
Daniil Tarasov UFA	0 $ (1)
Zayne Parekh	0 $ (3)
Victor Eklund	0 $ (1)
Total Pro Players	23
Salary Commitment
Year 2026 : 97 674 000 $
Year 2027 : 77 199 000 $
Year 2028 : 62 299 000 $
Year 2029 : 47 549 000 $
Salary Average Commitment
Year 2026 : 97 674 000 $
Year 2027 : 77 199 000 $
Year 2028 : 62 299 000 $
Year 2029 : 47 549 000 $
Salary Cap with 1 Way Contract
Year 2026 : 97 674 000 $
Year 2027 : 77 199 000 $
Year 2028 : 62 299 000 $
Year 2029 : 47 549 000 $

Farm Players Salaries
Louis Domingue SOS	0 $ (1)
Cole Hutson	0 $ (1)
Conor Geekie SOS	0 $ (1)
Samuel Bolduc SOS	0 $ (1)
Vasiliy Ponomarev SOS	0 $ (1)
Nikita Chibrikov SOS	0 $ (1)
Aatu Raty	0 $ (1)
Isaac Howard	0 $ (2)
Erik Brannstrom SOS	0 $ (1)
Oliver Kylington SOS	0 $ (1)
Calen Addison SOS	0 $ (1)
Total Farm Players	11
Salary Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Gold-Ice

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	116 796 189 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	(238 716 $)
Projected Bank Account	(238 716 $)

Pro Players Salaries
Cutter Gauthier	10 000 000 $ (6)
Connor Bedard	10 000 000 $ (5)
Mathew Barzal	9 150 000 $ (5)
Mikhail Sergachev	8 500 000 $ (5)
Drake Batherson	8 100 000 $ (2)
Andrei Svechnikov	7 750 000 $ (3)
Alexis Lafrenière	7 450 000 $ (6)
Sergei Bobrovsky	7 000 000 $ (3)
Quinton Byfield	6 250 000 $ (3)
Chandler Stephenson	6 250 000 $ (5)
Cam York	5 150 000 $ (4)
SALAIRE C.B. (1 Way Contract)	5 000 000 $ (5)
Cole Sillinger	4 625 000 $ (3)
Frank Vatrano	4 571 189 $ (2)
Peyton Krebs	4 500 000 $ (4)
Salaire C.G. (1 Way Contract)	3 500 000 $ (6)
-1 Way Contract Salary Cap :	3 500 000 $
Ridly Greig	3 250 000 $ (3)
Alex Nedeljkovic	3 000 000 $ (2)
Zach Whitecloud	2 750 000 $ (2)
Cayden Primeau SOS	0 $ (1)
Charlie Lindgren SOS	0 $ (1)
Victor Mete SOS	0 $ (1)
Tyler Tucker	0 $ (1)
Boris Katchouk SOS	0 $ (1)
Artyom Levshunov RFA	0 $ (1)
Jordan Harris SOS	0 $ (1)
William Smith	0 $ (1)
Total Pro Players	27
Salary Commitment
Year 2026 : 116 796 189 $
Year 2027 : 116 796 189 $
Year 2028 : 98 375 000 $
Year 2029 : 69 500 000 $
Salary Average Commitment
Year 2026 : 116 796 189 $
Year 2027 : 116 796 189 $
Year 2028 : 98 375 000 $
Year 2029 : 69 500 000 $
Salary Cap with 1 Way Contract
Year 2026 : 116 796 189 $
Year 2027 : 116 796 189 $
Year 2028 : 98 375 000 $
Year 2029 : 69 500 000 $

Farm Players Salaries
Kole Lind SOS	0 $ (1)
Jonathan Dahlen SOS	0 $ (1)
Sami Niku SOS	0 $ (1)
Total Farm Players	3
Salary Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Guerriers

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 742 857 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	4 265 417 $
Projected Bank Account	4 265 417 $

Pro Players Salaries
Nathan MacKinnon	10 000 000 $ (2)
Alex Tuch	10 000 000 $ (8)
Cale Makar	9 000 000 $ (1)
Bo Horvat	8 500 000 $ (2)
JJ Peterka	7 700 000 $ (4)
Matty Beniers	7 142 857 $ (5)
Jake Walman	7 000 000 $ (7)
Cam Fowler	6 100 000 $ (3)
Martin Fehervary	6 000 000 $ (6)
NM SALAIRE (1 Way Contract)	2 500 000 $ (2)
-1 Way Contract Salary Cap :	2 500 000 $
Brandon Bussi	1 900 000 $ (2)
Parker Kelly (Out of Payroll)	1 700 000 $ (4)
Urho Vaakanainen	1 550 000 $ (1)
Gage Goncalves	1 200 000 $ (1)
Hunter Brzustewicz (Out of Payroll)	950 000 $ (1)
Salaire balance A.T. (1 Way Contract)	500 000 $ (8)
-1 Way Contract Salary Cap :	500 000 $
Luke Schenn UFA	0 $ (1)
Alex Pietrangelo SOS	0 $ (1)
SOS Gardien	0 $ (1)
Benjamin Kindel	0 $ (2)
Devin Shore SOS	0 $ (1)
Vincent Iorio	0 $ (1)
Yan Kuznetsov	0 $ (1)
Isak Rosen	0 $ (1)
Theo Lindstein	0 $ (1)
Jonathan Quick SOS	0 $ (1)
Brendan Lemieux sos	0 $ (1)
Total Pro Players	27
Salary Commitment
Year 2026 : 81 742 857 $
Year 2027 : 69 042 857 $
Year 2028 : 46 142 857 $
Year 2029 : 40 042 857 $
Salary Average Commitment
Year 2026 : 81 742 856 $
Year 2027 : 69 042 856 $
Year 2028 : 46 142 856 $
Year 2029 : 40 042 856 $
Salary Cap with 1 Way Contract
Year 2026 : 81 742 857 $
Year 2027 : 69 042 857 $
Year 2028 : 46 142 857 $
Year 2029 : 40 042 857 $

Farm Players Salaries
Adam Sykora	0 $ (1)
Sam Colangelo SOS	0 $ (1)
Jack Thompson SOS	0 $ (1)
Florian Xhekaj SOS	0 $ (1)
Dmitry Simashev	0 $ (2)
Maxim Groshev	0 $ (1)
Oscar Fisker-Molgaard SOS	0 $ (1)
Total Farm Players	7
Salary Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Jokers

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	91 886 250 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	2 903 550 $
Projected Bank Account	2 903 550 $

Pro Players Salaries
Kyle Connor	10 000 000 $ (8)
Mark Stone	9 500 000 $ (1)
Connor Hellebuyck	8 500 000 $ (3)
Rasmus Andersson F	8 500 000 $ (7)
Josh Norris	7 950 000 $ (3)
Juraj Slafkovsky	7 600 000 $ (7)
Vince Dunn	7 350 000 $ (1)
Jaccob Slavin	6 461 250 $ (7)
Josh Morrissey	6 250 000 $ (2)
Sean Monahan	5 500 000 $ (3)
Artem Zub	4 600 000 $ (1)
Ryker Evans	2 050 000 $ (1)
SALAIRE K.C. (1 Way Contract)	2 000 000 $ (8)
-1 Way Contract Salary Cap :	2 000 000 $
Kailer Yamamoto	1 750 000 $ (2)
Jack Roslovic F	1 500 000 $ (5)
Hendrix Lapierre	1 300 000 $ (2)
Stephen Halliday	1 075 000 $ (2)
GARDIENS SOS	0 $ (1)
Matt Savoie	0 $ (1)
Brayden Yager	0 $ (1)
Ryan Leonard	0 $ (1)
Michael Pezzetta SOS	0 $ (1)
Kasperi Kapanen UFA	0 $ (1)
Benoit-Olivier Groulx SOS	0 $ (1)
Kevin Stenlund UFA	0 $ (1)
Luke Kunin UFA	0 $ (1)
Xavier Ouellet SOS	0 $ (1)
Total Pro Players	27
Salary Commitment
Year 2026 : 91 886 250 $
Year 2027 : 68 386 250 $
Year 2028 : 58 011 250 $
Year 2029 : 36 061 250 $
Salary Average Commitment
Year 2026 : 91 886 250 $
Year 2027 : 68 386 250 $
Year 2028 : 58 011 250 $
Year 2029 : 36 061 250 $
Salary Cap with 1 Way Contract
Year 2026 : 91 886 250 $
Year 2027 : 68 386 250 $
Year 2028 : 58 011 250 $
Year 2029 : 36 061 250 $

Farm Players Salaries
Jonathan Lekkerimaki SOS	0 $ (1)
Gavin Brindley	0 $ (1)
Carter Mazur	0 $ (1)
Adam Engstrom SOS	0 $ (1)
Cale Fleury	0 $ (1)
Daniil But	0 $ (2)
Konsta Helenius SOS	0 $ (1)
Jimmy Vesey SOS	0 $ (1)
Total Farm Players	8
Salary Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Le Tricolore

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	94 375 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	11 679 949 $
Projected Bank Account	11 679 949 $

Pro Players Salaries
Leon Draisaitl	10 000 000 $ (7)
David Pastrnak	10 000 000 $ (2)
Charlie Mcavoy	9 500 000 $ (2)
Shane Pinto	7 500 000 $ (4)
Noah Hanifin	7 350 000 $ (3)
Mikael Granlund	7 000 000 $ (2)
Josh Doan	6 950 000 $ (7)
Jordan Binnington	6 000 000 $ (1)
Darcy Kuemper	5 250 000 $ (1)
Dylan DeMelo	4 900 000 $ (2)
SALAIRE LD (1 Way Contract)	4 000 000 $ (7)
-1 Way Contract Salary Cap :	4 000 000 $
Alexandre Carrier	3 750 000 $ (1)
Jake Evans	2 850 000 $ (3)
Linus Karlsson (Out of Payroll)	2 250 000 $ (2)
Alex Steeves	1 625 000 $ (2)
Maxim Shabanov	1 600 000 $ (1)
Declan Carlile	1 500 000 $ (2)
SALAIRE DP (1 Way Contract)	1 250 000 $ (2)
-1 Way Contract Salary Cap :	1 250 000 $
Drew Helleson	1 100 000 $ (1)
Dylan Coghlan SOS	0 $ (1)
Denver Barkey	0 $ (2)
Cal Petersen SOS	0 $ (1)
Owen Beck SOS	0 $ (1)
Mikhail Maltsev SOS	0 $ (1)
Daniel Zhilkin SOS	0 $ (1)
Philip Tomasino SOS	0 $ (1)
Elliot Desnoyers SOS	0 $ (1)
Joshua Roy SOS	0 $ (1)
Valtteri Puustinen SOS	0 $ (1)
Nikita Nesterenko (Out of Payroll)	0 $ (1)
Porter Martone	0 $ (2)
Maxwell Crozier	0 $ (1)
Nikita Gusev SOS	0 $ (1)
Total Pro Players	33
Salary Commitment
Year 2026 : 94 375 000 $
Year 2027 : 76 675 000 $
Year 2028 : 38 650 000 $
Year 2029 : 28 450 000 $
Salary Average Commitment
Year 2026 : 94 375 000 $
Year 2027 : 76 675 000 $
Year 2028 : 38 650 000 $
Year 2029 : 28 450 000 $
Salary Cap with 1 Way Contract
Year 2026 : 94 375 000 $
Year 2027 : 76 675 000 $
Year 2028 : 38 650 000 $
Year 2029 : 28 450 000 $

Farm Players Salaries
Marcus Foligno W (Out of Payroll)	40 000 $ (2)
Alec Regula	0 $ (1)
Josh Samanski	0 $ (2)
Nikke Kokko SOS	0 $ (1)
Sebastian Cossa SOS	0 $ (1)
Arttu Hyry	0 $ (1)
Jonny Brodzinski UFA	0 $ (1)
Elias Pettersson	0 $ (1)
Owen Pickering SOS	0 $ (1)
David Spacek SOS	0 $ (1)
Aleksanteri Kaskimaki SOS	0 $ (1)
Luca Cagnoni SOS	0 $ (1)
Justin Robidas SOS	0 $ (1)
Total Farm Players	13
Salary Commitment
Year 2026 : 40 000 $
Year 2027 : 40 000 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 40 000 $
Year 2027 : 40 000 $
Year 2028 : 0 $
Year 2029 : 0 $

Les Boys

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 064 047 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	4 450 381 $
Projected Bank Account	4 450 381 $

Pro Players Salaries
Austin Matthews	10 000 000 $ (2)
Brady Tkachuk	8 205 714 $ (2)
Lucas Raymond	8 075 000 $ (6)
Devon Toews	7 250 000 $ (3)
MacKenzie Weegar	6 250 000 $ (2)
Cam Talbot	5 300 000 $ (2)
Samuel Girard	5 000 000 $ (1)
Nikita Zadorov	5 000 000 $ (4)
Blake Coleman	4 900 000 $ (1)
Ryan O'Reilly	4 500 000 $ (1)
Salaire A.M. (1 Way Contract)	3 250 000 $ (2)
-1 Way Contract Salary Cap :	3 250 000 $
Yanni Gourde	2 333 333 $ (5)
Mathieu Joseph F	2 000 000 $ (7)
Akira Schmid	2 000 000 $ (2)
Jimmy Snuggerud	0 $ (1)
Julien Gauthier SOS	0 $ (1)
Alex Formenton SOS	0 $ (1)
Trevor van Riemsdyk UFA	0 $ (1)
Robby Fabbri UFA	0 $ (1)
Jani Nyman	0 $ (1)
Adam Raska SOS	0 $ (1)
Simon Edvinsson RFA	0 $ (1)
Lars Eller UFA	0 $ (1)
Noah Ostlund	0 $ (1)
Nikita Alexandrov SOS	0 $ (1)
Daemon Hunt RFA	0 $ (1)
Total Pro Players	26
Salary Commitment
Year 2026 : 74 064 047 $
Year 2027 : 59 664 047 $
Year 2028 : 24 658 333 $
Year 2029 : 17 408 333 $
Salary Average Commitment
Year 2026 : 74 064 047 $
Year 2027 : 59 664 047 $
Year 2028 : 24 658 333 $
Year 2029 : 17 408 333 $
Salary Cap with 1 Way Contract
Year 2026 : 74 064 047 $
Year 2027 : 59 664 047 $
Year 2028 : 24 658 333 $
Year 2029 : 17 408 333 $

Farm Players Salaries
GARDIEN SOS	0 $ (1)
Drew Fortescue	0 $ (1)
Brennan Othmann SOS	0 $ (1)
Devin Kaplan	0 $ (1)
Tristan Broz SOS	0 $ (1)
Total Farm Players	5
Salary Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Loco-Fab

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pub Stadium
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	104 997 944 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	97 609 $
Projected Bank Account	97 609 $

Pro Players Salaries
John Carlson F	10 000 000 $ (7)
Jack Eichel	10 000 000 $ (8)
Adam Fox	9 500 000 $ (2)
Darnell Nurse	9 250 000 $ (4)
Sam Reinhart	8 625 000 $ (6)
Pierre-Luc Dubois	8 500 000 $ (5)
Tage Thompson	7 142 857 $ (2)
Jacob Trouba F	6 000 000 $ (7)
Morgan Geekie	5 500 000 $ (5)
Stuart Skinner F	5 400 000 $ (7)
Tom Wilson	5 166 667 $ (3)
John Tavares	4 388 420 $ (3)
J.E. SALAIRE (1 Way Contract)	3 500 000 $ (8)
-1 Way Contract Salary Cap :	3 500 000 $
Warren Foegele	3 500 000 $ (1)
Arturs Silovs	2 800 000 $ (1)
Adam Gaudette	2 000 000 $ (1)
Devin Cooley	1 350 000 $ (2)
Adam Klapka	1 250 000 $ (1)
Albert Johansson	1 125 000 $ (2)
Sonny Milano UFA	0 $ (1)
Adam Wilsby	0 $ (1)
Jack St. Ivany	0 $ (1)
Pavol Regenda	0 $ (1)
Alexander Petrovic	0 $ (1)
Carter Hart SOS	0 $ (1)
Adin Hill SOS	0 $ (1)
Jeff Petry UFA	0 $ (1)
Total Pro Players	27
Salary Commitment
Year 2026 : 104 997 944 $
Year 2027 : 95 447 944 $
Year 2028 : 76 330 087 $
Year 2029 : 66 775 000 $
Salary Average Commitment
Year 2026 : 104 997 945 $
Year 2027 : 95 447 945 $
Year 2028 : 76 330 088 $
Year 2029 : 66 775 000 $
Salary Cap with 1 Way Contract
Year 2026 : 104 997 944 $
Year 2027 : 95 447 944 $
Year 2028 : 76 330 087 $
Year 2029 : 66 775 000 $

Farm Players Salaries
Aleksei Kolosov SOS	0 $ (1)
Ilya Samsonov SOS	0 $ (1)
Nico Daws SOS	0 $ (1)
Mikko Koskinen SOS	0 $ (1)
William Villeneuve	0 $ (1)
Scott Perunovich SOS	0 $ (1)
Marc Del Gaizo SOS	0 $ (1)
Jakub Lauko SOS	0 $ (1)
Matt Kessel	0 $ (1)
Zac Jones SOS	0 $ (1)
Jaret Anderson-Dolan SOS	0 $ (1)
Jakub Vrana SOS	0 $ (1)
Ondrej Kase SOS	0 $ (1)
Nick Ritchie SOS	0 $ (1)
Calle Jarnkrok UFA	0 $ (1)
Kyle MacLean	0 $ (1)
Total Farm Players	16
Salary Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Monarchs

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	103 191 667 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	7 265 393 $
Projected Bank Account	7 265 393 $

Pro Players Salaries
Rasmus Dahlin	10 000 000 $ (6)
Trevor Zegras	9 125 000 $ (4)
Lane Hutson	8 850 000 $ (8)
Miro Heiskanen	8 450 000 $ (3)
Roope Hintz	8 450 000 $ (5)
Cole Caufield	7 850 000 $ (5)
Zach Benson	7 500 000 $ (7)
Troy Terry	7 000 000 $ (4)
Matt Boldy	7 000 000 $ (2)
Dante Fabbro	4 125 000 $ (5)
Ryan Donato	4 000 000 $ (3)
Joseph Woll	3 666 667 $ (2)
Jack Quinn	3 375 000 $ (1)
Nils Hoglander	3 000 000 $ (1)
Alex Newhook	2 900 000 $ (1)
Logan Stanley F	2 700 000 $ (7)
Jesper Wallstedt	2 200 000 $ (1)
Yaroslav Askarov	2 000 000 $ (1)
SALAIRE R.D.	1 000 000 $ (6)
Aleksander Barkov SOS	0 $ (1)
Lukas Reichel	0 $ (1)
Joey anderson SOS	0 $ (1)
Matthew Wood	0 $ (1)
Gabriel Perreault	0 $ (1)
Shane Wright	0 $ (1)
Rafaël Harvey-Pinard SOS	0 $ (1)
Roby Jarventie SOS	0 $ (1)
Zeev Buium	0 $ (1)
Filip Chytil SOS	0 $ (1)
Total Pro Players	29
Salary Commitment
Year 2026 : 103 191 667 $
Year 2027 : 89 716 667 $
Year 2028 : 79 050 000 $
Year 2029 : 66 600 000 $
Salary Average Commitment
Year 2026 : 113 191 667 $
Year 2027 : 89 716 667 $
Year 2028 : 79 050 000 $
Year 2029 : 66 600 000 $
Salary Cap with 1 Way Contract
Year 2026 : 103 191 667 $
Year 2027 : 89 716 667 $
Year 2028 : 79 050 000 $
Year 2029 : 66 600 000 $

Farm Players Salaries
Joel Blomqvist SOS	0 $ (1)
Helge Grans SOS	0 $ (1)
Berkly Catton	0 $ (1)
Jared Davidson SOS	0 $ (1)
Total Farm Players	4
Salary Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Nightmare

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	102 925 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	674 842 $
Projected Bank Account	674 842 $

Pro Players Salaries
Artemi Panarin	10 000 000 $ (2)
Mikko Rantanen	10 000 000 $ (7)
Andrei Vasilevskiy	9 500 000 $ (2)
Travis Konecny	8 750 000 $ (7)
Moritz Seider	8 550 000 $ (5)
Nikolaj Ehlers	8 500 000 $ (5)
Robert Thomas	8 125 000 $ (2)
Quinn Hughes	7 850 000 $ (1)
Janis Moser	6 750 000 $ (8)
William Eklund	5 600 000 $ (3)
Marco Rossi	5 000 000 $ (2)
Kaedan Korczak	3 250 000 $ (4)
Tyler Myers	3 000 000 $ (1)
Claude Giroux F	2 250 000 $ (7)
SALAIRE M.R. (1 Way Contract)	2 000 000 $ (7)
-1 Way Contract Salary Cap :	2 000 000 $
Mattias Janmark	1 450 000 $ (1)
Troy Stecher	1 350 000 $ (2)
SALAIRE A.P. (1 Way Contract)	1 000 000 $ (2)
-1 Way Contract Salary Cap :	1 000 000 $
Thatcher Demko SOS	0 $ (1)
Jacob Bryson UFA	0 $ (1)
Hudson Fasching SOS	0 $ (1)
Adam Boqvist	0 $ (1)
Samuel Knazko SOS	0 $ (1)
Scott Morrow	0 $ (1)
Donovan Sebrango	0 $ (1)
Braeden Bowman	0 $ (1)
Matt Luff SOS	0 $ (1)
Total Pro Players	27
Salary Commitment
Year 2026 : 102 925 000 $
Year 2027 : 90 625 000 $
Year 2028 : 55 650 000 $
Year 2029 : 50 050 000 $
Salary Average Commitment
Year 2026 : 102 925 000 $
Year 2027 : 90 625 000 $
Year 2028 : 55 650 000 $
Year 2029 : 50 050 000 $
Salary Cap with 1 Way Contract
Year 2026 : 102 925 000 $
Year 2027 : 90 625 000 $
Year 2028 : 55 650 000 $
Year 2029 : 50 050 000 $

Farm Players Salaries
Jett Luchanko SOS	0 $ (1)
Total Farm Players	1
Salary Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	87 825 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	(203 252 $)
Projected Bank Account	(203 252 $)

Pro Players Salaries
Martin Necas	10 000 000 $ (8)
Matthew Tkachuk	9 500 000 $ (4)
Jake Guentzel	9 000 000 $ (5)
Jakob Chychrun	9 000 000 $ (7)
Luke Hughes	9 000 000 $ (6)
Wyatt Johnston	8 400 000 $ (4)
Jake Sanderson	8 050 000 $ (3)
Nick Suzuki	7 875 000 $ (2)
John Gibson	6 400 000 $ (1)
Jared McCann	5 000 000 $ (1)
Shayne Gostisbehere	3 200 000 $ (2)
Jamie Benn F	2 400 000 $ (7)
Fraser Minten	0 $ (1)
SOS Gardien	0 $ (1)
Matt Grzelcyk UFA	0 $ (1)
Pavel Mintyukov RFA	0 $ (1)
Mack Celebrini RFA	0 $ (1)
Sacha Boisvert	0 $ (1)
Anton Frondell	0 $ (1)
Alexander Nikishin RFA	0 $ (1)
Total Pro Players	20
Salary Commitment
Year 2026 : 87 825 000 $
Year 2027 : 76 425 000 $
Year 2028 : 65 350 000 $
Year 2029 : 57 300 000 $
Salary Average Commitment
Year 2026 : 87 825 000 $
Year 2027 : 76 425 000 $
Year 2028 : 65 350 000 $
Year 2029 : 57 300 000 $
Salary Cap with 1 Way Contract
Year 2026 : 87 825 000 $
Year 2027 : 76 425 000 $
Year 2028 : 65 350 000 $
Year 2029 : 57 300 000 $

Farm Players Salaries
Necas Balance Salaire	15 000 $ (8)
Nathan Gaucher	0 $ (1)
Luca Del Bel Belluz SOS	0 $ (1)
Total Farm Players	3
Salary Commitment
Year 2026 : 15 000 $
Year 2027 : 15 000 $
Year 2028 : 15 000 $
Year 2029 : 15 000 $
Salary Average Commitment
Year 2026 : 15 000 $
Year 2027 : 15 000 $
Year 2028 : 15 000 $
Year 2029 : 15 000 $

Patriots

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	95 400 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	2 391 099 $
Projected Bank Account	2 391 099 $

Pro Players Salaries
Igor Shesterkin	10 000 000 $ (7)
Aaron Ekblad	8 600 000 $ (1)
Filip Forsberg	8 500 000 $ (2)
Kevin Fiala	7 875 000 $ (2)
Mason McTavish	7 000 000 $ (5)
Colton Parayko	6 500 000 $ (4)
Sean Durzi	6 000 000 $ (2)
Phillip Danault	5 500 000 $ (1)
Teuvo Teravainen	5 400 000 $ (1)
Ryan Nugent-Hopkins	5 125 000 $ (1)
Karel Vejmelka	4 750 000 $ (4)
Michael Kesselring	4 500 000 $ (3)
Jonathan Drouin	4 000 000 $ (1)
Olli Maatta	3 500 000 $ (2)
Vladislav Namestnikov	3 000 000 $ (1)
Sean Kuraly	1 850 000 $ (1)
Nick Bjugstad	1 750 000 $ (1)
Emil Andrae	1 550 000 $ (2)
Jansen Harkins	0 $ (1)
Curtis Lazar UFA	0 $ (1)
Mathew Dumba SOS	0 $ (1)
Emil Martinsen-Lilleberg	0 $ (1)
Rutger McGroarty	0 $ (1)
Total Pro Players	23
Salary Commitment
Year 2026 : 95 400 000 $
Year 2027 : 60 175 000 $
Year 2028 : 32 750 000 $
Year 2029 : 28 250 000 $
Salary Average Commitment
Year 2026 : 95 400 000 $
Year 2027 : 60 175 000 $
Year 2028 : 32 750 000 $
Year 2029 : 28 250 000 $
Salary Cap with 1 Way Contract
Year 2026 : 95 400 000 $
Year 2027 : 60 175 000 $
Year 2028 : 32 750 000 $
Year 2029 : 28 250 000 $

Farm Players Salaries
Tyson Hinds	0 $ (1)
Angus Booth	0 $ (1)
James Malatesta SOS	0 $ (1)
Ethan Del Mastro SOS	0 $ (1)
William Dufour SOS	0 $ (1)
Ville Ottavainen SOS	0 $ (1)
Hunter Haight SOS	0 $ (1)
Total Farm Players	7
Salary Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Spurs

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 250 335 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	0 $
Projected Bank Account	0 $

Pro Players Salaries
Brandt Clarke (Out of Payroll)	7 400 000 $ (5)
Jesse Puljujarvi SOS	6 800 000 $ (2)
Jamie Drysdale	6 500 000 $ (4)
Kevin Bahl	5 350 000 $ (5)
Jackson Blake	5 117 002 $ (8)
Jordan Spence	5 000 000 $ (4)
Anton Lundell	5 000 000 $ (4)
William Borgen	4 100 000 $ (4)
Joel Edmundson	3 800 000 $ (2)
Michael McCarron	3 333 333 $ (6)
Nic Dowd	3 000 000 $ (1)
Mathieu Olivier	3 000 000 $ (5)
Miles Wood	2 500 000 $ (3)
Maxim Tsyplakov	2 250 000 $ (1)
Jake Allen	1 800 000 $ (4)
Shakir Mukhamadullin	1 750 000 $ (2)
Isac Lundestrom	1 300 000 $ (1)
Ian Moore	1 150 000 $ (2)
Nikita Grebenkin	1 100 000 $ (2)
Gardien SOS	0 $ (1)
Patrik Laine SOS	0 $ (1)
Axel Sandin-Pellika	0 $ (1)
Luke Glendening UFA	0 $ (1)
Sam Lafferty UFA	0 $ (1)
Riley Stillman SOS	0 $ (1)
Nicolas Deslauriers	0 $ (2)
Nathan Walker UFA	0 $ (2)
Rasmus Kupari SOS	0 $ (1)
Scott Reedy SOS	0 $ (1)
Marian Studenic SOS	0 $ (1)
Markus Niemelainen SOS	0 $ (1)
Cole Reinhardt	0 $ (1)
Calum Ritchie	0 $ (1)
Bobby Brink	0 $ (1)
Total Pro Players	34
Salary Commitment
Year 2026 : 70 250 335 $
Year 2027 : 63 700 335 $
Year 2028 : 49 100 335 $
Year 2029 : 46 600 335 $
Salary Average Commitment
Year 2026 : 70 250 335 $
Year 2027 : 63 700 335 $
Year 2028 : 49 100 335 $
Year 2029 : 46 600 335 $
Salary Cap with 1 Way Contract
Year 2026 : 70 250 335 $
Year 2027 : 63 700 335 $
Year 2028 : 49 100 335 $
Year 2029 : 46 600 335 $

Farm Players Salaries
Victor Mancini	10 000 $ (2)
Jared Wright	0 $ (1)
Dylan Duke SOS	0 $ (1)
Kevin Korchinski SOS	0 $ (1)
Ben McCartney SOS	0 $ (1)
Mitchell Stephens SOS	0 $ (1)
Nikolai Kovalenko SOS	0 $ (1)
William Stromgren SOS	0 $ (1)
Total Farm Players	8
Salary Commitment
Year 2026 : 10 000 $
Year 2027 : 10 000 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 10 000 $
Year 2027 : 10 000 $
Year 2028 : 0 $
Year 2029 : 0 $

Stingers

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	79 424 999 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	0 $
Projected Bank Account	0 $

Pro Players Salaries
Zach Werenski	9 583 333 $ (2)
Timo Meier	8 800 000 $ (5)
Ilya Sorokin	8 250 000 $ (3)
Sean Couturier	7 750 000 $ (3)
Andre Burakovsky	6 950 000 $ (1)
Conor Garland	6 000 000 $ (5)
Jonas Brodin	6 000 000 $ (2)
Cole Perfetti	6 000 000 $ (5)
Elvis Merzlikins	5 400 000 $ (1)
Jacob Middleton	4 350 000 $ (2)
Dmitri Voronkov	4 175 000 $ (1)
Alex Iafallo	3 666 666 $ (1)
Drew O'Connor	2 500 000 $ (1)
Adam Erne UFA	0 $ (1)
Oskar Sundqvist UFA	0 $ (1)
Nick Cousins UFA	0 $ (1)
Michael Bunting UFA	0 $ (1)
Tobias Bjornfot SOS	0 $ (1)
Brandon Duhaime UFA	0 $ (1)
Yegor Chinakhov	0 $ (1)
Carson Soucy UFA	0 $ (1)
Brett Leason SOS	0 $ (1)
Ludvig Jansson	0 $ (1)
Philippe Myers UFA	0 $ (1)
Ty Murchison	0 $ (1)
Total Pro Players	25
Salary Commitment
Year 2026 : 79 424 999 $
Year 2027 : 56 733 333 $
Year 2028 : 36 800 000 $
Year 2029 : 20 800 000 $
Salary Average Commitment
Year 2026 : 79 424 999 $
Year 2027 : 56 733 333 $
Year 2028 : 36 800 000 $
Year 2029 : 20 800 000 $
Salary Cap with 1 Way Contract
Year 2026 : 79 424 999 $
Year 2027 : 56 733 333 $
Year 2028 : 36 800 000 $
Year 2029 : 20 800 000 $

Farm Players Salaries
Adam Lowry	50 000 $ (5)
Justin Danforth SOS	18 000 $ (1)
Matt Rempe (Out of Payroll)	9 750 $ (1)
Vyacheslav Buteyets SOS	0 $ (1)
Lukas Cormier SOS	0 $ (1)
Maksymilian Szuber SOS	0 $ (1)
Vitali Kravtsov SOS	0 $ (1)
Kirill Kudryavtsev SOS	0 $ (1)
Total Farm Players	8
Salary Commitment
Year 2026 : 77 750 $
Year 2027 : 50 000 $
Year 2028 : 50 000 $
Year 2029 : 50 000 $
Salary Average Commitment
Year 2026 : 77 750 $
Year 2027 : 50 000 $
Year 2028 : 50 000 $
Year 2029 : 50 000 $

Taz Devil

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	94 242 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	5 944 543 $
Projected Bank Account	5 944 543 $

Pro Players Salaries
Alex Ovechkin F	10 000 000 $ (2)
Roman Josi	9 059 000 $ (2)
Sidney Crosby	8 700 000 $ (1)
Steven Stamkos	8 000 000 $ (2)
Matthew Knies	7 750 000 $ (5)
Brock Boeser	7 250 000 $ (6)
Spencer Knight	5 833 333 $ (3)
Gustav Forsling	5 750 000 $ (3)
Matt Roy	5 750 000 $ (5)
Sam Malinski	4 750 000 $ (4)
Collin Graf	4 250 000 $ (3)
Zachary Bolduc	4 200 000 $ (4)
Joonas Korpisalo	4 000 000 $ (2)
Ryan Poehling	3 750 000 $ (4)
SALAIRE A.O. (1 Way Contract)	3 000 000 $ (2)
-1 Way Contract Salary Cap :	3 000 000 $
Samuel Ersson	2 200 000 $ (2)
Ethan Bear SOS	0 $ (1)
Leevi Merilainen SOS	0 $ (1)
Victor Olofsson	0 $ (1)
Sam Rinzel	0 $ (2)
Marcus Sorensen SOS	0 $ (1)
Henry Thrun SOS	0 $ (1)
Denton Mateychuk	0 $ (1)
Carson Lambos	0 $ (1)
Vitek Vanecek SOS	0 $ (1)
Justin Hryckowian	0 $ (1)
Total Pro Players	26
Salary Commitment
Year 2026 : 94 242 333 $
Year 2027 : 85 542 333 $
Year 2028 : 49 283 333 $
Year 2029 : 33 450 000 $
Salary Average Commitment
Year 2026 : 94 242 334 $
Year 2027 : 85 542 334 $
Year 2028 : 49 283 334 $
Year 2029 : 33 450 000 $
Salary Cap with 1 Way Contract
Year 2026 : 94 242 333 $
Year 2027 : 85 542 333 $
Year 2028 : 49 283 333 $
Year 2029 : 33 450 000 $

Farm Players Salaries
Drew Commesso SOS	0 $ (1)
Matthew Poitras SOS	0 $ (1)
Trevor Kuntar SOS	0 $ (1)
Total Farm Players	3
Salary Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Tigres

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 145 714 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	(992 199 $)
Projected Bank Account	(992 199 $)

Pro Players Salaries
Brayden Point	9 500 000 $ (2)
Brock Faber	8 500 000 $ (7)
Pavel Buchnevich	8 000 000 $ (5)
Andrew Copp	5 625 000 $ (1)
Mavrik Bourque (Out of Payroll)	5 500 000 $ (6)
Jake DeBrusk	5 500 000 $ (5)
Joel Farabee	5 000 000 $ (2)
Ukko-Pekka Luukkonen	4 750 000 $ (3)
Kaapo Kakko	4 525 000 $ (2)
Ryan Lindgren	4 500 000 $ (3)
Artturi Lehkonen	4 500 000 $ (1)
Mattias Samuelsson	4 285 714 $ (3)
Tyson Foerster	3 750 000 $ (1)
Andrei Kuzmenko F	2 200 000 $ (5)
Sam Steel	2 100 000 $ (1)
Elmer Soderblom	1 125 000 $ (1)
Ivan Demidov	940 833 $ (1)
Olen Zellweger	844 167 $ (1)
Jiri Kulich SOS	0 $ (1)
Nikolai Knyzhov SOS	0 $ (1)
Wyatt Kalynuk SOS	0 $ (1)
Martin Jones SOS	0 $ (1)
Michael Misa	0 $ (2)
Justin Holl SOS	0 $ (1)
Ben Hutton UFA	0 $ (1)
Matvei Michkov	0 $ (1)
Beckett Sennecke	0 $ (2)
David Jiricek	0 $ (2)
Arvid Soderblom SOS	0 $ (1)
Pierre-Olivier Joseph (Out of Payroll)	0 $ (1)
Total Pro Players	30
Salary Commitment
Year 2026 : 81 145 714 $
Year 2027 : 62 260 714 $
Year 2028 : 43 235 714 $
Year 2029 : 29 700 000 $
Salary Average Commitment
Year 2026 : 81 145 714 $
Year 2027 : 62 260 714 $
Year 2028 : 43 235 714 $
Year 2029 : 29 700 000 $
Salary Cap with 1 Way Contract
Year 2026 : 81 145 714 $
Year 2027 : 62 260 714 $
Year 2028 : 43 235 714 $
Year 2029 : 29 700 000 $

Farm Players Salaries
Tristan Luneau SOS	0 $ (1)
Lenni Hameenaho	0 $ (2)
jacob Larsson SOS	0 $ (1)
Total Farm Players	3
Salary Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

WildThings

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	89 500 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Current Bank Account	(37 588 $)
Projected Bank Account	(37 588 $)

Pro Players Salaries
Jonathan Huberdeau	10 000 000 $ (2)
Seth Jones	9 500 000 $ (2)
K'Andre Miller	7 800 000 $ (7)
Elias Lindholm	7 750 000 $ (5)
Hampus Lindholm	6 500 000 $ (4)
Alex Killorn	6 250 000 $ (1)
Kristopher Letang	6 100 000 $ (2)
Tyler Toffoli	6 000 000 $ (2)
Ondrej Palat	6 000 000 $ (1)
Mackenzie Blackwood	5 250 000 $ (4)
Rickard Rakell	5 000 000 $ (2)
Jean-Gabriel Pageau	4 850 000 $ (3)
Jack Drury	4 500 000 $ (5)
Brandon Tanev	2 500 000 $ (2)
Casey DeSmith	1 000 000 $ (1)
Salaire J.H. (1 Way Contract)	500 000 $ (2)
-1 Way Contract Salary Cap :	500 000 $
Brad Hunt SOS	0 $ (1)
Dmitry Kulikov SOS	0 $ (1)
Devon Levi SOS	0 $ (1)
Christian Jaros SOS	0 $ (1)
Colton Sissons UFA	0 $ (1)
Matias Maccelli RFA	0 $ (1)
Alexander Alexeyev SOS	0 $ (1)
Victor Söderström SOS	0 $ (1)
Oliver Kapanen	0 $ (1)
Marek Alscher	0 $ (1)
Xavier Bourgault	0 $ (1)
Michael Brandsegg-Nygard	0 $ (1)
Oskar Lindblom SOS	0 $ (1)
Total Pro Players	29
Salary Commitment
Year 2026 : 89 500 000 $
Year 2027 : 76 250 000 $
Year 2028 : 36 650 000 $
Year 2029 : 31 800 000 $
Salary Average Commitment
Year 2026 : 89 500 000 $
Year 2027 : 76 250 000 $
Year 2028 : 36 650 000 $
Year 2029 : 31 800 000 $
Salary Cap with 1 Way Contract
Year 2026 : 89 500 000 $
Year 2027 : 76 250 000 $
Year 2028 : 36 650 000 $
Year 2029 : 31 800 000 $

Farm Players Salaries
Dylan Garand	0 $ (1)
Dennis Hildeby SOS	0 $ (1)
Maveric Lamoureux SOS	0 $ (1)
Erik Gustafsson SOS	0 $ (1)
Chris Tierney SOS	0 $ (1)
Calvin de Haan SOS	0 $ (1)
Michael Brandsegg-Nygard SOS	0 $ (1)
Dennis Cholowski SOS	0 $ (1)
Ty Mueller SOS	0 $ (1)
Ronan Seeley	0 $ (1)
Total Farm Players	10
Salary Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $
Salary Average Commitment
Year 2026 : 0 $
Year 2027 : 0 $
Year 2028 : 0 $
Year 2029 : 0 $

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %